(Millions of Yen)
FY2024
Performance		 FY2025
Forecast*1
Net sales　 55,910 62,500
Operating profit 7,005 9,050
Ordinary profit 7,207 9,050
Profit attributable to owners of parent 4,485 5,500
Basic earnings per share*2 94.22Yen 120.61Yen

*1   The forecast of consolidated results for the fiscal year ending December 31, 2025 (January 1, 2025 - December 31, 2025) announced in the financial statements on August 7, 2025 have been revised based on recent performance trends, etc., on November 11, 2025.

*2  The Company conducted a share split at a ratio of 2 shares for each common share of the Company on April 1, 2025. The above basic earnings per share for the fiscal year ended December 31, 2024 reflects the amount after taking into account the share split.

Note: Amounts are rounded down to the nearest whole units